IntellicapIntellicap
HomeTracker
IntellicapIntellicap

Intellectual Capital

  • What is IC?
  • IC Reporting
  • Investing Insights
  • IC News

Tools

  • icTracker
  • icTopTen
  • icFunding
  • icValue

Services

  • icAdvisor India
  • icAdvisor USA
  • MF Advisor
  • Financial Planner

Company

  • About Us
  • Contact Us
  • Investor Charter
  • Terms of Use

Copyright © 2007-2026 Intellicap - All rights reserved.

BSE Limited

Finance ExchangeBSE: NSE: BSE
ISININE118H01025
FreeFloat95.14%
FnOYes
Lot Size375

Indices containing this Stock

Valuation

Rs. Cr

Intellectual Capital (IC)

32,800.66

Rs. Cr

Net Worth (NW)

5,968.20

Rs. Cr

Intrinsic Worth (IW)

38,768.86

Rs. Cr

Market Cap (MC)

1,07,363.20

Rs. Cr

Economic Value Added

378.89

Rs. Cr

IC Ratios

Knowledge Basis (IC/IW)

84.61%

IC Gross Margin (EBITDA/IC)

6.52%

IC Net Margin (NPT/IC)

4.99%

Knowledge Turnover (Sales/IC)

Stock Price

Intrinsic ValueRs. 950.49As of 2025-12-31
Premium+212.8%
Market PriceRs. 2,973.60
2026-03-17111 (3.73%)

Stock Sentimeter

Sentimeter is based on market data calculations and is NOT an investment advice

Fundamental - Quality

  • EVA > 0:Yes
  • KB > 50%:Yes
  • 0 < M2IV < 1:No

Technical - Daily Price Action

  • 10 DMARs. 2,809.06
  • 50 DMARs. 2,801.50
  • Vol-Price trendRising

Near-term Outlook

Very Bullish

Analysis Charts

Is this stock undervalued?

Intrinsic Value vs Book Value vs Market Price over Time

Does this business have significant knowledge assets?

Knowledge Basis over Time

Is this business generating enough profits?

EVA over Time

Quarterly Results

Rs. Cr | * C - Consolidated, S - Standalone

QuarterType*SalesIncomeEBITDAEBITPBTPATNPT
Mar-23C2592711491281228986
Jun-23C260271138116110440
  1. Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.
  2. Past performance, by way of backtesting or by way of actuals, is no guarantee of future returns.
  3. Data mentioned on this page is for educational purpose only and does not constitute investment advice.

Standard Warning - Investment in securities markets are subject to market risk. Read all the related documents carefully before investing.

0.11

Market to IV (MC/IW)

2.77

439
Sep-23C362367213191182118122
Dec-23C426431168143143106106
Mar-24C545548180154154107108
Jun-24C671674373349349264264
Sep-24C813819461432432346347
Dec-24C832835298268268219226
Mar-25C917926564534534494491
Jun-25C1,0371,044712685685538537
Sep-25C1,1341,140751719719557569
Dec-25C1,3281,334822777777597603